Gains Achieved during Q410 and Fiscal 2010 Leave the Company
Optimistic About the Outlook for 2011 and the Return to Positive
Company-Owned Comparable Store Sales
EMERYVILLE, Calif., Mar 10, 2011 (BUSINESS WIRE) -- Jamba, Inc. (NASDAQ:JMBA) today reported financial results for the
fiscal year and fourth quarter ended December 28, 2010. The Company
showed solid progress on key strategic priorities, including the
expansion of food, successful commercialization of consumer products and
global franchise expansion. The Company said that positive Company-owned
comparable store sales during the fourth quarter--the first since
2007--signals a planned return to positive Company-owned comparable
store sales for 2011.
GAAP Financial Results for the 12 week fiscal fourth quarter of 2010
compared to the 12 week fiscal fourth quarter of 2009.(1)
-
Net loss for Q410 was $(12.2) million, compared to net loss of $(11.4)
million for Q409. Included in the Q410 loss were charges of $2.3
million related to impairment of long lived assets and store lease
termination and closure costs compared to $1.9 million for the same
costs in Q409.
-
Total revenue for Q410 decreased to $42.1 million from $50.6 million
for Q409, a decrease of $8.5 million, due to the decrease in
Company-owned stores primarily attributable to the refranchising
initiative.
-
Diluted loss per share was $(0.21) per share for Q410 compared to
diluted loss per share of $(0.23) for Q409.
-
Company-owned comparable store sales(2) for Q410 improved
to 0.2% from (5.3%) for Q409, reflecting a 550 basis point improvement
over this same period last year.
-
11 franchise stores were opened during Q410.
GAAP Financial Results for the 52 week fiscal year 2010 compared to
the 52 week fiscal year 2009.(1)
-
Net loss for fiscal 2010 was $(16.7) million compared to net loss of
$(23.9) million for fiscal 2009. Included in the fiscal 2010 loss were
charges of $7.0 million related to impairment of long lived assets and
store lease termination and closure costs compared to $13.9 million
for the same costs in fiscal 2009.
-
Total revenue for fiscal 2010 decreased 12.9% to $262.7 million from
$301.6 million for fiscal 2009, a decrease of $38.9 million, due to
the decrease in Company-owned stores primarily attributable to the
refranchising initiative.
-
Diluted loss per share was $(0.35) per share for fiscal 2010 compared
to diluted loss per share of $(0.48) for fiscal 2009.
-
Company-owned comparable store sales(2) for fiscal 2010
reflected sequential improvement in six of the last seven quarters,
improving 800 basis points to (2.3%) from (10.3%) for fiscal 2009.
-
30 new franchise stores and one new Company-owned store were opened
during fiscal 2010, bringing total store count to 743 stores
system-wide, of which 392 are franchise stores and 351 are
Company-owned stores.
Refranchising Initiative
In May 2009 the Company announced its refranchising initiative under
which it stated its intent to sell existing Company Stores to new or
existing franchisees, many of whom entered into area development
agreements. The refranchising initiative has helped to accelerate growth
and shift its business to an asset light model.
Under the refranchising initiative, the Company initially planned to
complete the refranchising of up to 150 Company Stores. During fiscal
2010, it completed the sale of 105 Company Stores in fifteen separate
refranchising transactions, bringing the refranchising program total to
132 Company Stores sold. The Company expects to conclude its
refranchising program with the sale of 41 Company Stores in the Chicago
and Minneapolis markets in early 2011.
|
The following table summarizes certain impacts of refranchising
activities (dollars in millions):
|
|
|
|
Q410
|
|
Q409
|
|
2010
|
|
2009
|
|
Number of Company-owned stores refranchised
|
|
|
17
|
|
|
|
8
|
|
|
|
105
|
|
|
|
27
|
|
|
Refranchising proceeds, pre-tax
|
|
$
|
1.3
|
|
|
$
|
3.6
|
|
|
$
|
14.2
|
|
|
$
|
5.7
|
|
|
Impairment related to refranchise transaction, included in
Impairment of long lived assets
|
|
$
|
---
|
|
|
$
|
(0.5
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(2.1
|
)
|
|
Refranchising (gain) loss, pre-tax, included in Other operating,
net
|
|
$
|
(0.1
|
)
|
|
$
|
2.3
|
|
|
$
|
1.5
|
|
|
$
|
0.7
|
|
|
|
|
The following table summarizes the impact of refranchising on Total
revenue (dollars in millions):
|
|
|
|
Q410
|
|
Q409
|
|
2010
|
|
2009
|
|
Decrease in Company Store revenue
|
|
$
|
(1.4
|
)
|
|
$
|
(9.7
|
)
|
|
$
|
(30.9
|
)
|
|
$
|
(63.7
|
)
|
|
Increase in Franchise and other revenue
|
|
|
0.4
|
|
|
|
0.1
|
|
|
|
1.4
|
|
|
|
0.2
|
|
|
Decrease in Total revenue
|
|
$
|
(1.0
|
)
|
|
$
|
(9.6
|
)
|
|
$
|
(29.5
|
)
|
|
$
|
(63.5
|
)
|
|
|
The following table summarizes the impact of refranchising on Loss
from operations (dollars in millions):
|
|
|
|
Q410
|
|
Q409
|
|
2010
|
|
2009
|
|
Increase/(Decrease) in Store-level EBITDA (adjusted)(3)
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
$
|
(3.5
|
)
|
|
$
|
(8.6
|
)
|
|
Increase in Franchise and other revenue
|
|
|
0.4
|
|
|
|
0.1
|
|
|
|
1.4
|
|
|
|
0.2
|
|
|
Decrease in General and administrative Expense
|
|
|
0.2
|
|
|
|
0.3
|
|
|
|
0.5
|
|
|
|
1.1
|
|
|
Increase/(Decrease) in Loss from Operations
|
|
$
|
0.8
|
|
|
$
|
0.8
|
|
|
$
|
(1.6
|
)
|
|
$
|
(7.3
|
)
|
The completion of the Company's refranchising initiative unlocks the
Company's growth potential and significantly de-risks the business model.
For fiscal year 2010, Jamba significantly delivered on the BLEND plan
priorities:
Deliver improved comparable Company-owned store sales(2)
-
Fiscal 2010 showed four quarters of sequential improvement in
comparable Company-owned store sales versus fiscal 2009, including the
return to positive comparable Company-owned store sales of 0.2% in the
fourth quarter of 2010. Results reflect sequential improvement in
comparable Company-owned store sales in six of seven quarters and the
first positive quarter of Company-owned comparable stores sales since
2007.
Build/expand our menu across all dayparts
-
Major programs that strengthened the Company's business model included
the expansion of its beverage and food menu offerings across all
dayparts, specifically the introduction of seasonally relevant limited
time offerings, such as its new Superfruit and Probiotic Fruit and
Yogurt smoothies; a hot beverage platform, featuring hot coffee, tea
latte's, hot chocolate and organic artisan teas from Mighty Leaf(TM), all
or a portion of which are now available in more than 384 locations;
the expansion of food offerings, including testing of new snack items
and baked goods to more than 300 locations; the expansion of its
renowned oatmeal platform to over 650 locations; the launch of a new
breakfast daypart platform in select California markets; and the
launch of a new specialty frozen yogurt platform called Whirl'ns(TM)
Frozen Yogurt for the evening daypart.
Accelerate the development of franchise and non-traditional stores
-
The Company made significant progress in the transition to a more
franchise-oriented organization, expanding the Jamba brand into 23
states total with the opening of a new store in Louisiana and with the
refranchising of 105 Company-owned stores as part of our refranchising
initiative. The Company signed agreements to open franchise stores in
three new markets including New Orleans, Boston, and Indiana and
expects to expand into Connecticut in early April 2011. The Company
also signed its first major international development agreement with
SPC Group in South Korea. SPC Group opened their first franchise store
on January 31, 2011 in the Incheon International Airport.
Build a licensing growth platform
-
At the end of fiscal 2010, the Company had entered into nine licensing
agreements and licensees had commercialized four consumer packaged
goods product lines. In particular, Jamba-branded frozen novelties,
manufactured under license by Oregon Ice Cream, and the At-Home
Smoothie Kits, manufactured under license by Inventure Foods, were
collectively in over 10,000 points of distribution by the close of
fiscal 2010. In February 2011, Nestlé USA launched its all-natural,
fruit-based, energy drinks in the Northeast and the Company expects
the remaining four product lines to be in retail distribution by end
of the second quarter 2011, including product lines developed through
agreements with One Natural Experience (O.N.E.) for coconut water
fruit juice beverages, with Zola for functional daily Brazilian
Superfruit shots, with Johnvince Foods for all-natural, boosted trail
mixes and with Sundia Corporation for functionally boosted fruit cups.
"At the start of 2010, we said that the transformation of our Company to
a healthy, active lifestyle brand would be our mission. With the
continued implementation of disciplined cost controls, the expansion of
our business model into new platforms like hot beverages, breakfast,
frozen yogurt and with the commercialization of four consumer product
lines, we are gaining momentum in our transformation," stated James D.
White, Jamba's chairman, president and CEO. "Despite the competitive
activity in the smoothie category during 2010, we continued to maintain
our status as one of the most recognized leaders in the smoothie
category and to grow our awareness as a health and wellness brand."
"Even though we faced a challenging operating environment during 2010,
we made significant progress on our long-term BLEND plan. Jamba's
performance in 2010 makes us confident about the outlook for 2011. As we
enter 2011, early indications leave us with the expectation that Jamba
will return to positive comparable store sales," concluded Mr. White.
Outlook for 2011
The Company expects to achieve the following in 2011:
-
Deliver positive comparable store sales(2) of 2-4%;
-
Deliver Operating Profit(4) margin of 18-20%;
-
Develop 50-70 locations in traditional, non-traditional, and express
formats;
-
General and administrative expenses, in dollars, (excluding litigation
charges and other one-time expenses) consistent with 2010 levels.
Liquidity
On December 28, 2010, the Company held $30.8 million in cash, cash
equivalents, and restricted cash. The restricted cash balance was $1.8
million.
Footnotes
(1) Fiscal Q410 and Fiscal Year 2010 are the 12 week period ended and 52
week period ended December 28, 2010, respectively. Fiscal Q409 and
Fiscal Year 2009 are the 12 week period ended and 52 week period ended
December 29, 2009, respectively.
(2) Comparable store sales are calculated using sales of stores open at
least thirteen full fiscal periods. Management reviews the increase or
decrease in comparable store sales compared with the same period in the
prior year to assess business trends and make certain business decisions.
(3) The Company uses the non-GAAP financial measure of Store-level
EBITDA (adjusted) in its statements made in this release, which is
helpful when used: as an indicator of the Company's operating
performance because it assists us in comparing our operating performance
on a consistent basis as it removes the impact of items not directly
resulting from our Company-owned store operations; for planning
purposes, including the preparation of our internal operating budget;
and as a measure in assessing the performance of existing store
operating income and comparative operating performance. Store-level
EBITDA (adjusted) is equal to net loss, less: (a) gain from derivative
liabilities; (b) interest income; (c) interest expense; (d) income
taxes; (e) depreciation and amortization; (f) impairment of long-lived
assets (g) other operating, net; (h) franchise and other revenue; and
(i) general and administrative expenses.
(4) Operating Profit margin is equal to net loss, less: (a) gain from
derivative liabilities; (b) interest income; (c) interest expense; (d)
income taxes; (e) depreciation and amortization; (f) impairment of
long-lived assets; (g) other operating, net; and (h) general and
administrative expenses, divided by total revenue.
Webcast and Conference Call Information
A conference call to review the fourth quarter and year-end 2010 results
will be held today, March 10, 2011 at 5:00 p.m. ET. The conference call
can be accessed live over the phone by dialing (877) 941-8416 or for
international callers by dialing (480) 629-9808. A replay will be
available at 8:00 p.m. ET and can be accessed by dialing (877) 870-5176
or (858) 384-5517 for international callers; the pin number is 4415449.
The replay will be available until March 31, 2011. The call can be
accessed from the Company's website at www.jambajuice.com
under the Corporate Investor Relations section or directly at http://ir.jambajuice.com.
About Jamba, Inc.
Jamba, Inc. (NASDAQ:JMBA) is a holding company and through its
wholly-owned subsidiary, Jamba Juice Company, owns and franchises JAMBA
JUICE(R) stores. Founded in 1990, Jamba Juice is a leading restaurant
retailer of better-for-you food and beverage offerings, including great
tasting fruit smoothies, juices, and teas, hot oatmeal made with organic
steel cut oats, wraps, salads, sandwiches, and California Flatbreads(TM),
and a variety of baked goods and snacks. As of December 28, 2010, Jamba
Juice had 743 locations consisting of 351 Company-owned and operated
stores and 392 franchise stores. For the nearest location or a complete
menu, visit the Jamba Juice website at www.jambajuice.com
or call 1-866-4R-FRUIT (473-7848).
Forward-Looking Statements
This press release (including information incorporated or deemed
incorporated by reference herein) contains "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of
1995. Forward-looking statements are those involving future events and
future results that are based on current expectations, estimates,
forecasts, and projections as well as the current beliefs and
assumptions of our management. Words such as "outlook", "believes",
"expects", "appears", "may", "will", "should", "anticipates", or the
negative thereof or comparable terminology, are intended to identify
such forward looking statements. Any statement that is not a historical
fact, including estimates, projections, future trends and the outcome of
events that have not yet occurred, is a forward-looking statement.
Forward-looking statements are only predictions and are subject to
risks, uncertainties and assumptions that are difficult to predict.
Therefore actual results may differ materially and adversely from those
expressed in any forward-looking statements. Factors that might cause or
contribute to such differences include, but are not limited to, the
possibility that the parties may not reach agreement with respect to the
final terms of a definitive agreement relating the proposed arrangements
described above as well as the other factors discussed under the section
entitled "Risk Factors" in our reports filed with the SEC. Many of such
factors relate to events and circumstances that are beyond our control.
You should not place undue reliance on forward-looking statements. The
Company does not assume any obligation to update the information
contained in this press release.
|
| JAMBA, INC. |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| (Unaudited) |
|
|
|
December 28, |
|
December 29, |
|
(In thousands, except share and per share amounts)
|
|
2010 |
|
2009 |
|
|
|
|
|
| ASSETS |
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
29,024
|
|
|
$
|
28,757
|
|
|
Restricted cash
|
|
|
1,620
|
|
|
|
1,324
|
|
|
Receivables, net of allowances of $200 and $116
|
|
|
6,377
|
|
|
|
9,949
|
|
|
Inventories
|
|
|
2,486
|
|
|
|
3,732
|
|
|
Prepaid and refundable income taxes
|
|
|
539
|
|
|
|
491
|
|
|
Prepaid rent
|
|
|
508
|
|
|
|
486
|
|
|
Assets held for sale
|
|
|
3,877
|
|
|
|
2,562
|
|
|
Prepaid expenses and other current assets
|
|
|
1,604
|
|
|
|
1,122
|
|
|
Total current assets
|
|
|
46,035
|
|
|
|
48,423
|
|
|
|
|
|
|
|
Property, fixtures and equipment, net
|
|
|
49,215
|
|
|
|
70,266
|
|
|
Trademarks and other intangible assets, net
|
|
|
1,341
|
|
|
|
1,850
|
|
|
Restricted cash
|
|
|
205
|
|
|
|
1,399
|
|
|
Deferred income taxes
|
|
|
40
|
|
|
|
998
|
|
|
Other long-term assets
|
|
|
3,218
|
|
|
|
2,882
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
100,054
|
|
|
$
|
125,818
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
6,851
|
|
|
$
|
7,405
|
|
|
Accrued compensation and benefits
|
|
|
6,161
|
|
|
|
7,089
|
|
|
Workers' compensation and health insurance reserves
|
|
|
1,140
|
|
|
|
1,096
|
|
|
Accrued jambacard liability
|
|
|
29,756
|
|
|
|
38,255
|
|
|
Other accrued expenses
|
|
|
12,622
|
|
|
|
10,510
|
|
|
Total current liabilities
|
|
|
56,530
|
|
|
|
64,355
|
|
|
|
|
|
|
|
Long-term workers' compensation and health insurance reserves
|
|
|
166
|
|
|
|
1,158
|
|
|
Deferred rent and other long-term liabilities
|
|
|
15,416
|
|
|
|
14,700
|
|
|
Total liabilities
|
|
|
72,112
|
|
|
|
80,213
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
Series B redeemable preferred stock, $.001 par value, 304,348
shares authorized; 197,485 and 304,348 shares issued and
outstanding at December 28, 2010 and December 29, 2009,
respectively
|
|
|
20,554
|
|
|
|
31,069
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock, $0.001 par value, 150,000,000 shares authorized;
63,734,961 and 52,712,528 shares issued and outstanding at
December 28, 2010 and December 29, 2009, respectively
|
|
|
64
|
|
|
|
53
|
|
|
Additional paid-in-capital
|
|
|
365,817
|
|
|
|
356,320
|
|
|
Accumulated deficit
|
|
|
(358,493
|
)
|
|
|
(341,837
|
)
|
|
Total stockholders' equity
|
|
|
7,388
|
|
|
|
14,536
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
100,054
|
|
|
$
|
125,818
|
|
|
|
|
|
|
|
| JAMBA, INC. |
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
| (Unaudited) |
|
|
|
|
12 Week Period Ended |
|
52 Week Period Ended |
|
(In thousands, except share and per share amounts)
|
|
12/28/10 |
|
12/29/09 |
|
12/28/10 |
|
12/29/09 |
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
Company stores
|
|
$
|
39,849
|
|
|
$
|
49,433
|
|
|
$
|
254,491
|
|
|
$
|
295,607
|
|
|
Franchise and other revenue
|
|
|
2,214
|
|
|
|
1,165
|
|
|
|
8,162
|
|
|
|
6,030
|
|
|
Total revenue
|
|
|
42,063
|
|
|
|
50,598
|
|
|
|
262,653
|
|
|
|
301,637
|
|
|
|
|
|
|
|
|
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
10,028
|
|
|
|
12,871
|
|
|
|
61,307
|
|
|
|
72,669
|
|
|
Labor
|
|
|
16,430
|
|
|
|
19,664
|
|
|
|
85,189
|
|
|
|
100,589
|
|
|
Occupancy
|
|
|
7,671
|
|
|
|
9,817
|
|
|
|
38,561
|
|
|
|
43,888
|
|
|
Store operating
|
|
|
8,039
|
|
|
|
9,052
|
|
|
|
38,358
|
|
|
|
38,734
|
|
|
Depreciation and amortization
|
|
|
3,101
|
|
|
|
3,874
|
|
|
|
14,610
|
|
|
|
18,271
|
|
|
General and administrative
|
|
|
8,937
|
|
|
|
8,297
|
|
|
|
37,262
|
|
|
|
37,044
|
|
|
Store pre-opening
|
|
|
210
|
|
|
|
43
|
|
|
|
648
|
|
|
|
516
|
|
|
Impairment of long-lived assets
|
|
|
486
|
|
|
|
1,533
|
|
|
|
2,778
|
|
|
|
12,639
|
|
|
Store lease termination and closure
|
|
|
1,779
|
|
|
|
407
|
|
|
|
4,255
|
|
|
|
1,234
|
|
|
Trademark and goodwill impairment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Other operating, net
|
|
|
(2,460
|
)
|
|
|
(2,937
|
)
|
|
|
(4,292
|
)
|
|
|
(3,840
|
)
|
|
Total costs and operating expenses
|
|
|
54,221
|
|
|
|
62,621
|
|
|
|
278,676
|
|
|
|
321,744
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(12,158
|
)
|
|
|
(12,023
|
)
|
|
|
(16,023
|
)
|
|
|
(20,107
|
)
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from derivative liabilities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,597
|
|
|
Interest income
|
|
|
14
|
|
|
|
15
|
|
|
|
73
|
|
|
|
404
|
|
|
Interest expense
|
|
|
(113
|
)
|
|
|
19
|
|
|
|
(547
|
)
|
|
|
(6,905
|
)
|
|
Total other (expense) income, net
|
|
|
(99
|
)
|
|
|
34
|
|
|
|
(474
|
)
|
|
|
(4,904
|
)
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(12,257
|
)
|
|
|
(11,989
|
)
|
|
|
(16,497
|
)
|
|
|
(25,011
|
)
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense) benefit
|
|
|
41
|
|
|
|
605
|
|
|
|
(159
|
)
|
|
|
1,066
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(12,216
|
)
|
|
|
(11,384
|
)
|
|
|
(16,656
|
)
|
|
|
(23,945
|
)
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and deemed dividends
|
|
|
(955
|
)
|
|
|
(981
|
)
|
|
|
(4,077
|
)
|
|
|
(1,860
|
)
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to commmon stockholders
|
|
$
|
(13,171
|
)
|
|
$
|
(12,365
|
)
|
|
$
|
(20,733
|
)
|
|
$
|
(25,805
|
)
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used in computation of (loss) earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
62,475,315
|
|
|
|
52,699,440
|
|
|
|
58,711,495
|
|
|
|
53,632,299
|
|
|
Diluted
|
|
|
62,475,315
|
|
|
|
52,699,440
|
|
|
|
58,711,495
|
|
|
|
53,632,299
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.21
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.48
|
)
|
|
Diluted
|
|
$
|
(0.21
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.48
|
)
|
|
|
| JAMBA, INC. |
|
|
| Gain (loss) from refranchising transactions |
| (Unaudited) |
|
| (Dollars in thousands) |
|
12 Week Period Ended |
|
|
52 Week Period Ended |
|
|
December 28, 2010 |
|
|
December 29, 2009 |
|
|
December 28, 2010 |
|
|
December 29, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of units refranchised
|
|
|
17
|
|
|
|
|
8
|
|
|
|
|
105
|
|
|
|
|
27
|
|
|
Refranchising proceeds, pre-tax
|
|
$
|
1,300
|
|
|
|
$
|
3,607
|
|
|
|
$
|
14,177
|
|
|
|
$
|
5,720
|
|
|
Impairment related to Refranchise transactions
|
|
$
|
-
|
|
|
|
$
|
(541
|
)
|
|
|
$
|
(1,896
|
)
|
|
|
$
|
(2,132
|
)
|
|
Refranchising gain (loss) loss, pre-tax, included in Other
operating, net
|
|
$
|
(112
|
)
|
|
|
$
|
2,329
|
|
|
|
$
|
1,458
|
|
|
|
$
|
716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impact of refranchising on Total revenue |
|
|
|
|
|
|
|
|
|
|
|
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In thousands) |
|
12 Week Period Ended |
|
|
52 Week Period Ended |
|
|
December 28, 2010 |
|
|
December 29, 2009 |
|
|
December 28, 2010 |
|
|
December 29, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in store sales
|
|
$
|
(1,405
|
)
|
|
|
$
|
(9,702
|
)
|
|
|
$
|
(30,879
|
)
|
|
|
$
|
(63,689
|
)
|
|
Increase in Franchise and other revenue
|
|
|
353
|
|
|
|
|
76
|
|
|
|
|
1,421
|
|
|
|
|
177
|
|
| Decrease in Total revenue |
|
$
|
(1,052
|
)
|
|
|
$
|
(9,626
|
)
|
|
|
$
|
(29,458
|
)
|
|
|
$
|
(63,512
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impact of refranchising on Loss from operations |
|
|
|
|
|
|
|
|
|
|
|
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In thousands) |
|
12 Week Period Ended |
|
|
52 Week Period Ended |
|
|
December 28, 2010 |
|
|
December 29, 2009 |
|
|
December 28, 2010 |
|
|
December 29, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease) in store level EBITDA (adjusted)
|
|
$
|
230
|
|
|
|
$
|
399
|
|
|
|
$
|
(3,540
|
)
|
|
|
$
|
(8,647
|
)
|
|
Increase in Franchise and other revenue
|
|
|
353
|
|
|
|
|
76
|
|
|
|
|
1,421
|
|
|
|
|
177
|
|
|
Decrease in General and administrative expense
|
|
|
235
|
|
|
|
|
306
|
|
|
|
|
510
|
|
|
|
|
1,173
|
|
|
(Increase)/Decrease in Loss from operations
|
|
$
|
818
|
|
|
|
$
|
781
|
|
|
|
$
|
(1,609
|
)
|
|
|
$
|
(7,297
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of General and administrative expense to General
and administrative expense, adjusted
|
|
|
|
|
|
|
|
|
|
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In thousands) |
|
12 Week Period Ended |
|
|
52 Week Period Ended |
|
|
December 28, 2010 |
|
|
December 29, 2009 |
|
|
December 28, 2010 |
|
|
December 29, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense
|
|
$
|
8,937
|
|
|
|
$
|
8,297
|
|
|
|
$
|
37,262
|
|
|
|
$
|
37,044
|
|
|
Non-recurring settlement and legal fees
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,094
|
|
|
|
|
-
|
|
|
Non-recurring personnel structuring fees
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
350
|
|
|
|
|
-
|
|
| General and administrative expense, adjusted |
|
$
|
8,937
|
|
|
|
$
|
8,297
|
|
|
|
$
|
34,818
|
|
|
|
$
|
37,044
|
|

SOURCE: Jamba, Inc.
Investor Relations ICR Don Duffy, 203-682-8200 investors@jambajuice.com |